Press Release
« Back
-
Q3 net sales up 24% (acquisitions +19%, organic +5%)
-
Q3 diluted EPS of
$2.06 ; adjusted diluted EPS of $2.22(1)-
Includes legacy intangible asset amortization (
$0.12 ) -
Adjusted excludes
Aclara acquisition-related costs ($0.16 )
-
-
Q3 free cash flow up 113% to
$164 million -
Raise full year diluted EPS guidance to
$6.40-$6.50 ; adjusted diluted EPS $7.20-$7.30(1)
Net sales in the third quarter of 2018 were
Net cash provided from operating activities was
For the first nine months of 2018, net sales were
Net cash provided from operating activities was
OPERATIONS REVIEW
"Tailwinds from strong end markets and higher price realization fueled organic sales growth of 5% in the quarter," said
"As expected, on operating margins, price realization increased sequentially, and partially offset tariffs and material cost increases. The implementation of Section 301 Tariffs is putting pressure on margins, a dynamic we expect will continue as we mitigate with price, productivity and cost actions."
"Free cash flow performance was a highlight of the quarter, with the Company's ongoing focus on working capital visible in improved inventory management. With year-to-date free cash flow to net income conversion at approximately 100%, we are on track to deliver free cash flow in excess of net income for the full year."
SEGMENT REVIEW
The comments and year-over-year comparisons in this segment review are based on third quarter results in 2018 and 2017.
Electrical segment net sales in the third quarter of 2018 increased 5% to
Power segment net sales in the third quarter of 2018 increased 66% to
SUMMARY & OUTLOOK
For the full year 2018, Hubbell anticipates 3% - 4% growth in end markets and approximately 18% growth from acquisitions, primarily driven by
These ranges also include the impact of Section 301 Tariff Lists 1, 2 and 3, and related remediation actions.
The Company expects free cash flow for the year to be greater than net income.
"Given our year-to-date results, we are confident in raising and tightening our expected range for full year 2018 earnings per share. The tax favorability in the third quarter will allow us to neutralize higher tariff costs in the fourth quarter and increase the midpoint of our full year EPS expectation."
CONFERENCE CALL
Hubbell will conduct an earnings conference call to discuss its third quarter 2018 financial results today,
FORWARD-LOOKING STATEMENTS
Certain statements contained herein may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include statements about our expected capital resources, liquidity, financial performance, pension funding, and results of operations and are based on our reasonable current expectations. In addition, all statements regarding the expected financial impact of the
About the Company
Contact:
P.O. Box 1000 |
(475) 882-4000 |
#######
Condensed Consolidated Statement of Income
(unaudited)
(in millions, except per share amounts)
Three Months Ended |
Nine Months Ended |
||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net sales | $ | 1,179.7 | $ | 950.5 | $ | 3,337.6 | $ | 2,751.1 | |||||||
Cost of goods sold | 830.7 | 642.9 | 2,357.8 | 1,885.4 | |||||||||||
Gross profit | 349.0 | 307.6 | 979.8 | 865.7 | |||||||||||
Selling & administrative expenses | 185.2 | 157.5 | 559.5 | 473.4 | |||||||||||
Operating income | 163.8 | 150.1 | 420.3 | 392.3 | |||||||||||
Operating income as a % of Net sales | 13.9 | % | 15.8 | % | 12.6 | % | 14.3 | % | |||||||
Interest expense, net | (18.4 | ) | (11.6 | ) | (54.5 | ) | (34.3 | ) | |||||||
Loss on extinguishment of debt | - | (10.1 | ) | - | (10.1 | ) | |||||||||
Other expense, net | (2.9 | ) | (4.8 | ) | (13.5 | ) | (16.7 | ) | |||||||
Total other expense, net | (21.3 | ) | (26.5 | ) | (68.0 | ) | (61.1 | ) | |||||||
Income before income taxes | 142.5 | 123.6 | 352.3 | 331.2 | |||||||||||
Provision for income taxes | 27.8 | 40.8 | 75.4 | 103.7 | |||||||||||
Net income | 114.7 | 82.8 | 276.9 | 227.5 | |||||||||||
Less: Net income attributable to noncontrolling interest | 1.1 | 2.0 | 4.7 | 4.8 | |||||||||||
Net income attributable to Hubbell | $ | 113.6 | $ | 80.8 | $ | 272.2 | $ | 222.7 | |||||||
Earnings Per Share: | |||||||||||||||
Basic | $ | 2.07 | $ | 1.47 | $ | 4.96 | $ | 4.05 | |||||||
Diluted | $ | 2.06 | $ | 1.47 | $ | 4.93 | $ | 4.02 | |||||||
Cash dividends per common share | $ | 0.77 | $ | 0.70 | $ | 2.31 | $ | 2.10 |
Condensed Consolidated Balance Sheet
(unaudited)
(in millions)
ASSETS | |||||||
Cash and cash equivalents | $ | 228.8 | $ | 375.0 | |||
Short-term investments | 11.2 | 14.5 | |||||
Accounts receivable, net | 788.2 | 540.3 | |||||
Inventories, net | 672.5 | 634.7 | |||||
Other current assets | 59.4 | 39.6 | |||||
TOTAL CURRENT ASSETS | 1,760.1 | 1,604.1 | |||||
Property, plant and equipment, net | 499.5 | 458.3 | |||||
Investments | 61.2 | 57.7 | |||||
1,766.4 | 1,089.0 | ||||||
Intangible assets, net | 847.3 | 460.4 | |||||
Other long-term assets | 63.0 | 51.1 | |||||
TOTAL ASSETS | $ | 4,997.5 | $ | 3,720.6 | |||
LIABILITIES AND EQUITY | |||||||
Short-term debt and current portion of long-term debt | $ | 130.3 | $ | 68.1 | |||
Accounts payable | 420.7 | 326.5 | |||||
Accrued salaries, wages and employee benefits | 110.0 | 76.6 | |||||
Accrued insurance | 62.9 | 60.0 | |||||
Other accrued liabilities | 214.1 | 174.9 | |||||
TOTAL CURRENT LIABILITIES | 938.0 | 706.1 | |||||
Long-term debt | 1,792.5 | 987.1 | |||||
Other non-current liabilities | 495.2 | 379.5 | |||||
TOTAL LIABILITIES | 3,225.7 | 2,072.7 | |||||
Hubbell Shareholders' Equity | 1,754.8 | 1,634.2 | |||||
Noncontrolling interest | 17.0 | 13.7 | |||||
TOTAL EQUITY | 1,771.8 | 1,647.9 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 4,997.5 | $ | 3,720.6 |
Condensed Consolidated Statement of Cash Flows
(unaudited)
(in millions)
Nine Months Ended |
|||||||
2018 | 2017 | ||||||
Cash Flows From Operating Activities | |||||||
Net income attributable to Hubbell | $ | 272.2 | $ | 222.7 | |||
Depreciation and amortization | 112.8 | 74.7 | |||||
Stock-based compensation expense | 13.4 | 11.9 | |||||
Deferred income taxes | 22.2 | 4.2 | |||||
Loss on extinguishment of debt | - | 10.1 | |||||
Accounts receivable, net | (133.9 | ) | (73.0 | ) | |||
Inventories, net | 17.8 | (79.2 | ) | ||||
Accounts payable | 48.1 | 50.7 | |||||
Current liabilities | (10.2 | ) | 14.9 | ||||
Contributions to defined benefit pension plans | (11.4 | ) | (1.3 | ) | |||
Other, net | 8.2 | (7.1 | ) | ||||
Net cash provided by operating activities | 339.2 | 228.6 | |||||
Cash Flows From Investing Activities | |||||||
Capital expenditures | (70.7 | ) | (53.2 | ) | |||
Acquisition of businesses, net of cash acquired | (1,118.0 | ) | (110.3 | ) | |||
Net change in investments | 0.9 | (1.0 | ) | ||||
Other, net | 2.3 | 2.9 | |||||
Net cash used in investing activities | (1,185.5 | ) | (161.6 | ) | |||
Cash Flows From Financing Activities | |||||||
Long-term debt issuance, net | 835.0 | (2.4 | ) | ||||
Short-term debt borrowings, net | 37.0 | 90.7 | |||||
Payment of dividends | (126.5 | ) | (115.5 | ) | |||
Repurchase of common shares | (20.0 | ) | (92.6 | ) | |||
Make whole payment for the retirement of long term debt | - | (9.9 | ) | ||||
Other, net | (20.8 | ) | (10.2 | ) | |||
Net cash (used) provided by financing activities | 704.7 | (139.9 | ) | ||||
Effect of foreign exchange rate changes on cash and cash equivalents | (4.6 | ) | 21.7 | ||||
Decrease in cash and cash equivalents | (146.2 | ) | (51.2 | ) | |||
Cash and cash equivalents | |||||||
Beginning of period | 375.0 | 437.6 | |||||
End of period | $ | 228.8 | $ | 386.4 |
Earnings Per Share and Adjusted Earnings Per Share
(unaudited)
(in millions, except per share amounts)
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||||
Net income attributable to Hubbell (GAAP measure) | $ | 113.6 | $ | 80.8 | 41 | % | $ | 272.2 | $ | 222.7 | 22 | % | |||||||||
8.7 | - | 35.4 | - | ||||||||||||||||||
Loss on extinguishment of debt, net of tax | - | 6.3 | - | 6.3 | |||||||||||||||||
Adjusted Net Income (1) | $ | 122.3 | $ | 87.1 | 40 | % | $ | 307.6 | $ | 229.0 | 34 | % | |||||||||
Numerator: | |||||||||||||||||||||
Net income attributable to Hubbell (GAAP measure) | $ | 113.6 | $ | 80.8 | $ | 272.2 | $ | 222.7 | |||||||||||||
Less: Earnings allocated to participating securities | (0.4 | ) | (0.3 | ) | (1.0 | ) | (0.7 | ) | |||||||||||||
Net income available to common shareholders (GAAP measure) [a] | $ | 113.2 | $ | 80.5 | 41 | % | $ | 271.2 | $ | 222.0 | 22 | % | |||||||||
Adjusted Net Income (1) | $ | 122.3 | $ | 87.1 | $ | 307.6 | $ | 229.0 | |||||||||||||
Less: Earnings allocated to participating securities | (0.4 | ) | (0.3 | ) | (1.1 | ) | (0.8 | ) | |||||||||||||
Adjusted net income available to common shareholders (1) [b] | $ | 121.9 | $ | 86.8 | 40 | % | $ | 306.5 | $ | 228.2 | 34 | % | |||||||||
Denominator: | |||||||||||||||||||||
Average number of common shares outstanding [c] | 54.6 | 54.6 | 54.7 | 54.9 | |||||||||||||||||
Potential dilutive shares | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||||
Average number of diluted shares outstanding [d] | 54.9 | 54.9 | 55.0 | 55.2 | |||||||||||||||||
Earnings per share (GAAP measure): | |||||||||||||||||||||
Basic [a] / [c] | $ | 2.07 | $ | 1.47 | $ | 4.96 | $ | 4.05 | |||||||||||||
Diluted [a] / [d] | $ | 2.06 | $ | 1.47 | 40 | % | $ | 4.93 | $ | 4.02 | 23 | % | |||||||||
Adjusted earnings per diluted share (1) [b] / [d] | $ | 2.22 | $ | 1.58 | 41 | % | $ | 5.58 | $ | 4.14 | 35 | % |
Segment Information
(unaudited)
(in millions)
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||||
$ | 1,179.7 | $ | 950.5 | 24 | % | $ | 3,337.6 | $ | 2,751.1 | 21 | % | ||||||||||
Operating Income | |||||||||||||||||||||
GAAP measure [b] | $ | 163.8 | $ | 150.1 | 9 | % | $ | 420.3 | $ | 392.3 | 7 | % | |||||||||
10.2 | - | 42.7 | - | ||||||||||||||||||
Adjusted operating income (1) [c] | $ | 174.0 | $ | 150.1 | 16 | % | $ | 463.0 | $ | 392.3 | 18 | % | |||||||||
Operating margin | |||||||||||||||||||||
GAAP measure [b] / [a] | 13.9 | % | 15.8 | % | -190 bps | 12.6 | % | 14.3 | % | -170 bps | |||||||||||
Adjusted operating margin (1) [c] / [a] | 14.7 | % | 15.8 | % | -110 bps | 13.9 | % | 14.3 | % | -40 bps |
Electrical segment | Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||||
$ | 687.4 | $ | 654.0 | 5 | % | $ | 1,994.1 | $ | 1,897.9 | 5 | % | ||||||||||
Operating Income | |||||||||||||||||||||
GAAP measure [b] | $ | 94.0 | $ | 88.4 | 6 | % | $ | 246.5 | $ | 215.2 | 15 | % | |||||||||
Acquisition-related and transaction costs | - | - | - | - | |||||||||||||||||
Adjusted operating income (1) [c] | $ | 94.0 | $ | 88.4 | 6 | % | $ | 246.5 | $ | 215.2 | 15 | % | |||||||||
Operating margin | |||||||||||||||||||||
GAAP measure [b] / [a] | 13.7 | % | 13.5 | % | +20 bps | 12.4 | % | 11.3 | % | +110 bps | |||||||||||
Adjusted operating margin (1) [c] / [a] | 13.7 | % | 13.5 | % | +20 bps | 12.4 | % | 11.3 | % | +110 bps |
Power segment | Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||||
$ | 492.3 | $ | 296.5 | 66 | % | $ | 1,343.5 | $ | 853.2 | 57 | % | ||||||||||
Operating Income | |||||||||||||||||||||
GAAP measure [b] | $ | 69.8 | $ | 61.7 | 13 | % | $ | 173.8 | $ | 177.1 | (2 | )% | |||||||||
Acquisition-related and transaction costs | 10.2 | - | 42.7 | - | |||||||||||||||||
Adjusted operating income (1) [c] | $ | 80.0 | $ | 61.7 | 30 | % | $ | 216.5 | $ | 177.1 | 22 | % | |||||||||
Operating margin | |||||||||||||||||||||
GAAP measure [b] / [a] | 14.2 | % | 20.8 | % | -660 bps | 12.9 | % | 20.8 | % | -790 bps | |||||||||||
Adjusted operating margin (1) [c] / [a] | 16.3 | % | 20.8 | % | -450 bps | 16.1 | % | 20.8 | % | -470 bps |
Adjusted EBITDA
(unaudited)
(in millions)
Three Months Ended |
||||||||||
2018 | 2017 | Change | ||||||||
Net income | $ | 114.7 | $ | 82.8 | 39 | % | ||||
Provision for income taxes | 27.8 | 40.8 | ||||||||
Interest expense, net | 18.4 | 11.6 | ||||||||
Other expense, net | 2.9 | 4.8 | ||||||||
Depreciation and amortization | 36.5 | 25.1 | ||||||||
Aclara Transaction Costs in Operating Income | 0.3 | - | ||||||||
Loss on extinguishment of debt | - | 10.1 | ||||||||
Subtotal | 85.9 | 92.4 | ||||||||
Adjusted EBITDA (1) | $ | 200.6 | $ | 175.2 | 14 | % |
Nine Months Ended |
||||||||||
2018 | 2017 | Change | ||||||||
Net income | $ | 276.9 | $ | 227.5 | 22 | % | ||||
Provision for income taxes | 75.4 | 103.7 | ||||||||
Interest expense, net | 54.5 | 34.3 | ||||||||
Other expense, net | 13.5 | 16.7 | ||||||||
Depreciation and amortization | 112.8 | 74.7 | ||||||||
Aclara Transaction Costs in Operating Income | 9.3 | - | ||||||||
Loss on extinguishment of debt | - | 10.1 | ||||||||
Subtotal | 265.5 | 239.5 | ||||||||
Adjusted EBITDA (1) | $ | 542.4 | $ | 467.0 | 16 | % |
Additional Non-GAAP Financial Measures
(unaudited)
(in millions)
Ratios of Total Debt to Total Capital and Net Debt to Total Capital
Total Debt | $ | 1,922.8 | $ | 1,055.2 | |||
Total Hubbell Shareholders' Equity | 1,754.8 | 1,634.2 | |||||
Total Capital | $ | 3,677.6 | $ | 2,689.4 | |||
Total Debt to Total Capital | 52 | % | 39 | % | |||
Less: Cash and Investments | $ | 301.2 | $ | 447.2 | |||
Net Debt (2) | $ | 1,621.6 | $ | 608.0 | |||
Net Debt to Total Capital (2) | 44 | % | 23 | % |
Free Cash Flow Reconciliation
Three Months Ended |
Nine Months Ended |
||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net cash provided by operating activities | $ | 186.9 | $ | 97.4 | $ | 339.2 | $ | 228.6 | |||||||
Less: Capital expenditures | (23.2 | ) | (20.2 | ) | (70.7 | ) | (53.2 | ) | |||||||
Free cash flow (3) | $ | 163.7 | $ | 77.2 | $ | 268.5 | $ | 175.4 |
Supplementary Earnings Information
(unaudited)
(in millions, except per share amounts)
Three Months Ended | |||||||||||||||||||
Pre-tax | |||||||||||||||||||
$ | 11.4 | $ | 10.6 | $ | 23.5 | $ | 7.0 | $ | - | ||||||||||
Income tax expense associated with |
$ | - | $ | - | $ | - | $ | - | $ | - | |||||||||
Loss on early extinguishment of debt | $ | - | $ | - | $ | - | $ | - | $ | 10.1 | |||||||||
After-tax | |||||||||||||||||||
$ | 8.7 | $ | 8.1 | $ | 18.6 | $ | 6.0 | $ | - | ||||||||||
Income tax expense associated with |
$ | (4.0 | ) | $ | - | $ | - | $ | 56.5 | $ | - | ||||||||
Loss on early extinguishment of debt | $ | - | $ | - | $ | - | $ | - | $ | 6.3 | |||||||||
Weighted average diluted shares | 54.9 | 54.9 | 55.1 | 55.0 | 54.9 | ||||||||||||||
Per-share amounts | |||||||||||||||||||
$ | 0.16 | $ | 0.15 | $ | 0.34 | $ | 0.11 | $ | - | ||||||||||
Income tax expense associated with |
$ | (0.07 | ) | $ | - | $ | - | $ | 1.02 | $ | - | ||||||||
Loss on early extinguishment of debt | $ | - | $ | - | $ | - | $ | - | $ | 0.11 | |||||||||
Depreciation and amortization | |||||||||||||||||||
Legacy - Depreciation | $ | 14.5 | $ | 14.4 | $ | 14.2 | $ | 13.7 | $ | 14.8 | |||||||||
Legacy - Amortization of identifiable intangibles | 8.7 | 8.8 | 9.2 | 8.6 | 8.9 | ||||||||||||||
Legacy - Other Amortization | 1.6 | 0.9 | 2.2 | 1.2 | 1.4 | ||||||||||||||
1.8 | 1.9 | 1.2 | - | - | |||||||||||||||
9.9 | 10.3 | 13.2 | - | - | |||||||||||||||
Total depreciation and amortization | $ | 36.5 | $ | 36.3 | $ | 40.0 | $ | 23.5 | $ | 25.1 |
(a) Includes the amortization of identified intangible assets, inventory step-up amortization expense and professional services and other fees that are recognized in Operating Income as well as costs associated with financing for the
Supplementary Earnings Information
(unaudited)
(in millions)
In
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
Cost of goods sold | $ | (0.9 | ) | $ | (0.8 | ) | $ | (0.8 | ) | $ | (0.8 | ) | $ | (3.3 | ) | ||||
Selling & administrative expenses | (2.9 | ) | (3.0 | ) | (3.0 | ) | (2.9 | ) | (11.8 | ) | |||||||||
Total operating expenses | (3.8 | ) | (3.8 | ) | (3.8 | ) | (3.7 | ) | (15.1 | ) | |||||||||
Operating income | 3.8 | 3.8 | 3.8 | 3.7 | 15.1 | ||||||||||||||
Total other expense | (3.8 | ) | (3.8 | ) | (3.8 | ) | (3.7 | ) | (15.1 | ) | |||||||||
Net income | $ | - | $ | - | $ | - | $ | - | $ | - |
Footnotes
(1) References to "adjusted" operating measures exclude the impact of certain costs. Management believes these adjusted operating measures provide useful information regarding our underlying performance from period to period and an understanding of our results of operations without regard to items we do not consider a component of our core operating performance. Adjusted operating measures include adjusted operating income, adjusted operating margins, adjusted net income, adjusted net income available to common shareholders, adjusted earnings per diluted share, and adjusted EBITDA. Our adjusted operating measures for the three and nine months ended
-
Aclara acquisition-related and transaction costs, which includes the amortization of identified intangible assets and inventory step-up amortization expense and professional services and other fees that were incurred in connection with the acquisition of Aclara, -
The loss on early extinguishment of long-term debt recognized in the third quarter of 2017 from the redemption of all of our
$300 million of long-term notes that were scheduled to mature in 2018, -
Adjusted EBITDA also excludes the Other expense, net caption and interest income.
Effective with results of operations reported in the first quarter of 2018, "adjusted" operating measures no longer exclude restructuring and related costs, as these costs and the related savings are expected to return to a more consistent annual run-rate in 2018, and therefore no longer affect the comparability of our underlying performance from period to period. The previously reported 2017 adjusted operating measures have been restated to reflect the change in definition of the adjusted measure.
Each of these adjusted operating measures are non-GAAP measures. Management uses the adjusted measures when assessing the performance of the business. Reconciliations of each of these non-GAAP measures to the most directly comparable GAAP measure can be found in the tables within this press release.
(2) Net debt (defined as total debt less cash and investments) to total capital is a non-GAAP measure that we believe is a useful measure for evaluating the Company's financial leverage and the ability to meet its funding needs.
(3) Free cash flow is a non-GAAP measure that we believe provides useful information regarding the Company's ability to generate cash without reliance on external financing. In addition, management uses free cash flow to evaluate the resources available for investments in the business, strategic acquisitions and further strengthening the balance sheet.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: