Press Release
« Back
HUBBELL REPORTS SECOND QUARTER 2021
EARNINGS PER DILUTED SHARE OF
ADJUSTED EARNINGS PER DILUTED SHARE OF
- Q2 net sales +26% (organic +21%)
- Q2 diluted EPS of
$1.74 ; adjusted diluted EPS of$2.36 - Update FY21 reported diluted EPS to
$7.05-$7.35 - Raise FY21 adjusted diluted EPS to
$8.50-$8.80
“Hubbell delivered a strong quarter, with year-over-year organic growth and adjusted earnings per share growth in excess of 20%,” said
“As anticipated, in the second quarter the Company lapped the prior year impact of temporary cost actions taken as a result of the COVID-19 pandemic, and price/material was a net headwind as strong price realization was more than offset by increases in raw materials. More broadly, tight supply chains and labor markets across the industrial economy have resulted in increased freight and manufacturing costs, which we are actively mitigating through price, productivity initiatives and continued operating expense management.”
Certain terms used in this release, including "Net debt", "Free Cash Flow", "Organic net sales", "Organic growth", "Restructuring-related costs", "EBITDA", and certain "adjusted" measures, are defined under the section entitled "Non-GAAP Definitions." See page 8 for more information.
SECOND QUARTER FINANCIAL HIGHLIGHTS
The comments and year-over-year comparisons in this segment review are based on second quarter results in 2021 and 2020.
Electrical Solutions segment net sales in the second quarter of 2021 was
Utility Solutions segment net sales in the second quarter of 2021 increased 23% to
Adjusted second quarter 2021 results exclude
The Company also benefited from lower year-over-year tax rate, interest and other expense in the quarter.
Net cash provided by operating activities was
SUMMARY & OUTLOOK
For the full year 2021, Hubbell anticipates sales growth of 11-13%. This expectation is comprised of 8-10% organic growth, including 4% price realization, bolstered by approximately 3% growth from acquisitions. By end market, the Company expects growth of +3-5% in Utility T&D Components, +4-6% in
Hubbell anticipates 2021 earnings per diluted share in the range of
The earnings per share and adjusted earnings per share ranges are based on an adjusted tax rate of 21-22% and continue to include approximately
During the second quarter, the Company disposed of
CONFERENCE CALL
Hubbell will conduct an earnings conference call to discuss its second quarter 2021 financial results today,
FORWARD-LOOKING STATEMENTS
Certain statements contained herein may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include statements about expectations regarding our financial results, condition and outlook, anticipated end markets, near-term volume, continued opportunity for operational improvement, our ability to drive consistent and differentiated performance, the impact of our high quality portfolio of electrical solutions and utility solutions with strong brand value and best in class reliability, and our projected financial results set forth in “Summary & Outlook” above, as well as other statements that are not strictly historic in nature. In addition, all statements regarding anticipated growth, changes in operating results, market conditions and economic conditions are forward-looking, including those regarding the adverse impact of the COVID-19 pandemic on the Company’s end markets. These statements may be identified by the use of forward-looking words or phrases such as “believe”, “expect”, “anticipate”, “plan”, “estimated”, “target”, “should”, “could”, “may”, "subject to", “continues”, “growing”, “projected”, “if”, “potential”, “will likely be”, and similar words and phrases. Such forward-looking statements are based on our current expectations and involve numerous assumptions, known and unknown risks, uncertainties and other factors which may cause actual and future performance or the Company’s achievements to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to: The scope and duration of the COVID-19 pandemic and its impact on global economic systems, our employees, sites, operations, customers, and supply chain; the outcome of contingencies or costs compared to amounts provided for such contingencies, including those with respect to pension withdrawal liabilities; achieving sales levels to meet revenue expectations; unexpected costs or charges, certain of which may be outside the Company’s control; the effects of tariffs and other trade actions taken by the
About the Company
Contact:
P.O. Box 1000 |
(475) 882-4000 |
#######
NON-GAAP DEFINITIONS
References to "adjusted" operating measures exclude the impact of certain costs, gains or losses. Management believes these adjusted operating measures provide useful information regarding our underlying performance from period to period and an understanding of our results of operations without regard to items we do not consider a component of our core operating performance. Adjusted operating measures are non-GAAP measures, and include adjusted operating income, adjusted operating margin, adjusted net income, adjusted net income available to common shareholders, adjusted net income attributable to Hubbell, adjusted earnings per diluted share, and adjusted EBITDA. These non-GAAP measures exclude, where applicable:
- Amortization of all intangible assets associated with our business acquisitions, including inventory step-up amortization associated with those acquisitions. The intangible assets associated with our business acquisitions arise from the allocation of the purchase price using the acquisition method of accounting in accordance with Accounting Standards Codification 805, “Business Combinations.” These assets consist primarily of customer relationships, developed technology, trademarks and tradenames, and patents, as reported in Note 6—Goodwill and Other Intangible Assets, under the heading “Total Definite-Lived Intangibles,” within the Company’s audited consolidated financial statements set forth in its Annual Report on Form 10-K for Fiscal Year Ended
December 31, 2020 . The Company excludes these non-cash expenses because we believe it (i) enhances management’s and investors’ ability to analyze underlying business performance, (ii) facilitates comparisons of our financial results over multiple periods, and (iii) provides more relevant comparisons of our results with the results of other companies as the amortization expense associated with these assets may fluctuate significantly from period to period based on the timing, size, nature, and number of acquisitions. Although we exclude amortization of these acquired intangible assets and inventory step-up from our non-GAAP results, we believe that it is important for investors to understand that revenue generated, in part, from such intangibles is included within revenue in determining adjusted net income attributable toHubbell Incorporated . - Losses recognized in the second quarter of 2021 from the early extinguishment of long-term debt, and the disposition of a business. The Company excludes these losses because we believe it enhances management's and investors' ability to analyze underlying business performance and facilitates comparisons of our financial results over multiple periods.
- Income tax effects of the above adjustments which are calculated using the statutory tax rate, taking into consideration the nature of the item and the relevant taxing jurisdiction, unless otherwise noted.
Adjusted EBITDA is a non-GAAP measure that excludes the items noted above and also excludes the Other income (expense), net, Interest expense, net, and Provision for income taxes captions of the Condensed Consolidated Statement of Income, as well as depreciation and amortization expense.
Net debt (defined as total debt less cash and investments) to total capital is a non-GAAP measure that we believe is a useful measure for evaluating the Company's financial leverage and the ability to meet its funding needs.
Free cash flow is a non-GAAP measure that we believe provides useful information regarding the Company's ability to generate cash without reliance on external financing. In addition, management uses free cash flow to evaluate the resources available for investments in the business, strategic acquisitions and further strengthening the balance sheet.
In connection with our restructuring and related actions we have incurred restructuring costs as defined by
Organic net sales, a non-GAAP measure, represent net sales according to
There are limitations to the use of non-GAAP measures. Non-GAAP measures do not present complete financial results. We compensate for this limitation by providing a reconciliation between our non-GAAP financial measures and the respective most directly comparable financial measure calculated and presented in accordance with GAAP. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. These financial measures should not be considered in isolation from, as substitutes for, or alternative measures of, reported GAAP financial results, and should be viewed in conjunction with the most comparable GAAP financial measures and the provided reconciliations thereto. We believe, however, that these non-GAAP financial measures, when viewed together with our GAAP results and related reconciliations, provide a more complete understanding of our business. We strongly encourage investors to review our consolidated financial statements and publicly filed reports in their entirety and not rely on any single financial measure.
Reconciliations of each of these non-GAAP measures to the most directly comparable GAAP measure can be found in the tables below.
RECAST SEGMENT INFORMATION
As previously disclosed, beginning in the first quarter of 2021, the Company is reporting the results of its Gas Connectors and Accessories business as part of the Utility Solutions segment. This realignment has no impact on the Company's historical consolidated financial position, results of operations or cash flows. The historical segment information has been recast to conform to the new reporting structure. The recast financial information does not represent a restatement of previously issued financial statements.
Condensed Consolidated Statement of Income
(unaudited)
(in millions, except per share amounts)
Three Months Ended |
Six Months Ended |
||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Net sales | $ | 1,191.8 | $ | 949.2 | $ | 2,270.2 | $ | 2,039.5 | |||||||||||
Cost of goods sold | 861.0 | 668.7 | 1,649.6 | 1,445.5 | |||||||||||||||
Gross profit | 330.8 | 280.5 | 620.6 | 594.0 | |||||||||||||||
Selling & administrative expenses | 178.1 | 149.0 | 350.3 | 343.7 | |||||||||||||||
Operating income | 152.7 | 131.5 | 270.3 | 250.3 | |||||||||||||||
Operating income as a % of Net sales | 12.8 | % | 13.9 | % | 11.9 | % | 12.3 | % | |||||||||||
Interest expense, net | (12.7 | ) | (15.7 | ) | (27.9 | ) | (30.8 | ) | |||||||||||
Loss on disposition of business | (6.8 | ) | — | (6.8 | ) | — | |||||||||||||
Loss on extinguishment of debt | (16.8 | ) | — | (16.8 | ) | — | |||||||||||||
Other income (expense), net | (1.0 | ) | (2.8 | ) | (1.9 | ) | (6.6 | ) | |||||||||||
Total other expense, net | (37.3 | ) | (18.5 | ) | (53.4 | ) | (37.4 | ) | |||||||||||
Income before income taxes | 115.4 | 113.0 | 216.9 | 212.9 | |||||||||||||||
Provision for income taxes | 18.8 | 23.9 | 41.2 | 48.1 | |||||||||||||||
Net income | 96.6 | 89.1 | 175.7 | 164.8 | |||||||||||||||
Less: Net income attributable to noncontrolling interest | 0.8 | 0.9 | 2.2 | 1.6 | |||||||||||||||
Net income attributable to |
$ | 95.8 | $ | 88.2 | $ | 173.5 | $ | 163.2 | |||||||||||
Earnings Per Share: | |||||||||||||||||||
Basic | $ | 1.76 | $ | 1.62 | $ | 3.19 | $ | 3.00 | |||||||||||
Diluted | $ | 1.74 | $ | 1.62 | $ | 3.16 | $ | 2.99 | |||||||||||
Cash dividends per common share | $ | 0.98 | $ | 0.91 | $ | 1.96 | $ | 1.82 |
Condensed Consolidated Balance Sheet
(unaudited)
(in millions)
ASSETS | |||||||
Cash and cash equivalents | $ | 265.4 | $ | 259.6 | |||
Short-term investments | 12.6 | 9.3 | |||||
Accounts receivable (net of allowances of |
762.3 | 634.7 | |||||
Inventories, net | 638.3 | 607.3 | |||||
Other current assets | 66.5 | 76.7 | |||||
TOTAL CURRENT ASSETS | 1,745.1 | 1,587.6 | |||||
Property, plant and equipment, net | 518.7 | 519.2 | |||||
Investments | 69.7 | 71.1 | |||||
1,922.9 | 1,923.3 | ||||||
Other intangible assets, net | 758.3 | 810.6 | |||||
Other long-term assets | 158.1 | 173.3 | |||||
TOTAL ASSETS | $ | 5,172.8 | $ | 5,085.1 | |||
LIABILITIES AND EQUITY | |||||||
Short-term debt | $ | 137.6 | $ | 153.1 | |||
Accounts payable | 465.7 | 378.0 | |||||
Accrued salaries, wages and employee benefits | 79.0 | 91.5 | |||||
Accrued insurance | 76.4 | 71.6 | |||||
Other accrued liabilities | 240.7 | 254.0 | |||||
TOTAL CURRENT LIABILITIES | 999.4 | 948.2 | |||||
Long-term debt | 1,434.2 | 1,436.9 | |||||
Other non-current liabilities | 598.3 | 614.6 | |||||
TOTAL LIABILITIES | 3,031.9 | 2,999.7 | |||||
Hubbell Incorporated Shareholders’ Equity | 2,125.7 | 2,070.0 | |||||
Noncontrolling interest | 15.2 | 15.4 | |||||
TOTAL EQUITY | 2,140.9 | 2,085.4 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 5,172.8 | $ | 5,085.1 |
Condensed Consolidated Statement of Cash Flows
(unaudited)
(in millions)
Six Months Ended |
|||||||||
2021 | 2020 | ||||||||
Cash Flows From Operating Activities | |||||||||
Net income attributable to |
$ | 173.5 | $ | 163.2 | |||||
Depreciation and amortization | 83.5 | 77.6 | |||||||
Stock-based compensation expense | 13.4 | 15.9 | |||||||
Loss on disposition of business | 6.8 | — | |||||||
Loss on extinguishment of debt | 16.8 | — | |||||||
Provision for bad debt expense | (0.3 | ) | 6.8 | ||||||
Deferred income taxes | 6.1 | (0.5 | ) | ||||||
Accounts receivable, net | (125.6 | ) | 25.0 | ||||||
Inventories, net | (33.2 | ) | 24.5 | ||||||
Accounts payable | 92.2 | 13.1 | |||||||
Current liabilities | (15.7 | ) | (45.7 | ) | |||||
Contributions to defined benefit pension plans | (0.1 | ) | (1.4 | ) | |||||
Other, net | (8.1 | ) | 25.2 | ||||||
Net cash provided by operating activities | 209.3 | 303.7 | |||||||
Cash Flows From Investing Activities | |||||||||
Capital expenditures | (39.1 | ) | (35.0 | ) | |||||
Proceeds from disposal of business | 8.5 | — | |||||||
Acquisition of businesses, net of cash acquired | 0.1 | (2.0 | ) | ||||||
Net change in investments | (2.9 | ) | 6.4 | ||||||
Other, net | 6.6 | 3.7 | |||||||
Net cash used in investing activities | (26.8 | ) | (26.9 | ) | |||||
Cash Flows From Financing Activities | |||||||||
Long-term debt issuance (repayment), net | $ | (1.3 | ) | $ | 109.4 | ||||
Short-term debt borrowings (repayments), net | (15.6 | ) | 73.5 | ||||||
Payment of dividends | (106.5 | ) | (98.9 | ) | |||||
Repurchase of common stock | (11.2 | ) | (41.3 | ) | |||||
Make whole payment for retirement of long-term debt | (16.0 | ) | — | ||||||
Other, net | (27.7 | ) | (8.1 | ) | |||||
Net cash (used) provided by financing activities | (178.3 | ) | 34.6 | ||||||
Effect of exchange rate changes on cash and cash equivalents | 1.6 | (8.4 | ) | ||||||
Increase in cash and cash equivalents | 5.8 | 303.0 | |||||||
Cash and cash equivalents | |||||||||
Beginning of period | 259.6 | 182.0 | |||||||
End of period | $ | 265.4 | $ | 485.0 |
Earnings Per Share
(unaudited)
(in millions, except per share amounts)
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||||
2021 | 2020 | Change | 2021 | 2020 | Change | |||||||||||||||||||||
Net income attributable to Hubbell (GAAP measure) | $ | 95.8 | $ | 88.2 | 9 | % | $ | 173.5 | $ | 163.2 | 6 | % | ||||||||||||||
Amortization of acquisition-related intangible assets | 20.5 | 18.6 | 42.7 | 38.1 | ||||||||||||||||||||||
Loss on disposition of business | 6.8 | — | 6.8 | — | ||||||||||||||||||||||
Loss on extinguishment of debt | 16.8 | — | 16.8 | — | ||||||||||||||||||||||
Subtotal | $ | 44.1 | $ | 18.6 | $ | 66.3 | $ | 38.1 | ||||||||||||||||||
Income tax effects | 10.5 | 4.7 | 16.0 | 9.6 | ||||||||||||||||||||||
Adjusted Net Income | $ | 129.4 | $ | 102.1 | 27 | % | $ | 223.8 | $ | 191.7 | 17 | % | ||||||||||||||
Numerator: | ||||||||||||||||||||||||||
Net income attributable to Hubbell (GAAP measure) | $ | 95.8 | $ | 88.2 | $ | 173.5 | $ | 163.2 | ||||||||||||||||||
Less: Earnings allocated to participating securities | (0.3 | ) | (0.3 | ) | (0.6 | ) | (0.6 | ) | ||||||||||||||||||
Net income available to common shareholders (GAAP measure) [a] | $ | 95.5 | $ | 87.9 | 9 | % | $ | 172.9 | $ | 162.6 | 6 | % | ||||||||||||||
Adjusted Net Income | $ | 129.4 | $ | 102.1 | $ | 223.8 | $ | 191.7 | ||||||||||||||||||
Less: Earnings allocated to participating securities | (0.5 | ) | (0.4 | ) | (0.8 | ) | (0.7 | ) | ||||||||||||||||||
Adjusted net income available to common shareholders [b] | $ | 128.9 | $ | 101.7 | 27 | % | $ | 223.0 | $ | 191.0 | 17 | % | ||||||||||||||
Denominator: | ||||||||||||||||||||||||||
Average number of common shares outstanding [c] | 54.3 | 54.1 | 54.3 | 54.2 | ||||||||||||||||||||||
Potential dilutive shares | 0.4 | 0.2 | 0.4 | 0.2 | ||||||||||||||||||||||
Average number of diluted shares outstanding [d] | 54.7 | 54.3 | 54.7 | 54.4 | ||||||||||||||||||||||
Earnings per share (GAAP measure): | ||||||||||||||||||||||||||
Basic [a] / [c] | $ | 1.76 | $ | 1.62 | $ | 3.19 | $ | 3.00 | ||||||||||||||||||
Diluted [a] / [d] | $ | 1.74 | $ | 1.62 | 7 | % | $ | 3.16 | $ | 2.99 | 6 | % | ||||||||||||||
Adjusted earnings per diluted share [b] / [d] | $ | 2.36 | $ | 1.87 | 26 | % | $ | 4.08 | $ | 3.51 | 16 | % |
Segment Information
(unaudited)
(in millions)
Three Months Ended |
Six Months Ended |
||||||||||||||||||||
2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||
$ | 1,191.8 | $ | 949.2 | 26 | % | $ | 2,270.2 | $ | 2,039.5 | 11 | % | ||||||||||
Operating Income | |||||||||||||||||||||
GAAP measure [b] | $ | 152.7 | $ | 131.5 | 16 | % | $ | 270.3 | $ | 250.3 | 8 | % | |||||||||
Amortization of acquisition-related intangible assets | 20.5 | 18.6 | 42.7 | 38.1 | |||||||||||||||||
Adjusted operating income [c] | $ | 173.2 | $ | 150.1 | 15 | % | $ | 313.0 | $ | 288.4 | 9 | % | |||||||||
Operating margin | |||||||||||||||||||||
GAAP measure [b] / [a] | 12.8 | % | 13.9 | % | -110 bps | 11.9 | % | 12.3 | % | -40 bps | |||||||||||
Adjusted operating margin [c] / [a] | 14.5 | % | 15.8 | % | -130 bps | 13.8 | % | 14.1 | % | -30 bps |
Electrical Solutions | Three Months Ended |
Six Months Ended |
|||||||||||||||||||
2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||
$ | 602.9 | $ | 469.4 | 28 | % | $ | 1,149.1 | $ | 1,033.1 | 11 | % | ||||||||||
Operating Income | |||||||||||||||||||||
GAAP measure [b] | $ | 76.3 | $ | 52.8 | 45 | % | $ | 129.3 | $ | 105.2 | 23 | % | |||||||||
Amortization of acquisition-related intangible assets | 4.2 | 4.2 | 8.4 | 9.0 | |||||||||||||||||
Adjusted operating income [c] | $ | 80.5 | $ | 57.0 | 41 | % | $ | 137.7 | $ | 114.2 | 21 | % | |||||||||
Operating margin | |||||||||||||||||||||
GAAP measure [b] / [a] | 12.7 | % | 11.2 | % | +150 bps | 11.3 | % | 10.2 | % | +110 bps | |||||||||||
Adjusted operating margin [c] / [a] | 13.4 | % | 12.1 | % | +130 bps | 12.0 | % | 11.1 | % | +90 bps |
Utility Solutions | Three Months Ended |
Six Months Ended |
|||||||||||||||||||||
2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||
$ | 588.9 | $ | 479.8 | 23 | % | $ | 1,121.1 | $ | 1,006.4 | 11 | % | ||||||||||||
Operating Income | |||||||||||||||||||||||
GAAP measure [b] | $ | 76.4 | $ | 78.7 | (3 | ) | % | $ | 141.0 | $ | 145.1 | (3 | ) | % | |||||||||
Amortization of acquisition-related intangible assets | 16.3 | 14.4 | 34.3 | 29.1 | |||||||||||||||||||
Adjusted operating income [c] | $ | 92.7 | $ | 93.1 | — | % | $ | 175.3 | $ | 174.2 | 1 | % | |||||||||||
Operating margin | |||||||||||||||||||||||
GAAP measure [b] / [a] | 13.0 | % | 16.4 | % | -340 bps | 12.6 | % | 14.4 | % | -180 bps | |||||||||||||
Adjusted operating margin [c] / [a] | 15.7 | % | 19.4 | % | -370 bps | 15.6 | % | 17.3 | % | -170 bps |
Organic Net Sales Growth
(unaudited)
(in millions and percentage change)
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||||||||||||
2021 | Inc/(Dec)% | 2020 | Inc/(Dec)% | 2021 | Inc/(Dec)% | 2020 | Inc/(Dec)% | |||||||||||||||||||||||||||
Net sales growth (GAAP measure) | $ | 242.6 | 25.6 | $ | (247.2 | ) | (20.7 | ) | $ | 230.7 | 11.3 | $ | (244.2 | ) | (10.5 | ) | ||||||||||||||||||
Impact of acquisitions | 35.8 | 3.8 | 10.9 | 0.9 | 68.7 | 3.4 | 21.9 | 1.0 | ||||||||||||||||||||||||||
Impact of divestitures | (0.6 | ) | (0.1 | ) | (6.3 | ) | (0.5 | ) | (0.6 | ) | — | (15.8 | ) | (0.6 | ) | |||||||||||||||||||
Foreign currency exchange | 8.1 | 0.9 | (6.9 | ) | (0.6 | ) | 9.1 | 0.4 | (7.9 | ) | (0.3 | ) | ||||||||||||||||||||||
Organic net sales growth (decline) | $ | 199.3 | 21.0 | $ | (244.9 | ) | (20.5 | ) | $ | 153.5 | 7.5 | $ | (242.4 | ) | (10.6 | ) |
Electrical Solutions | Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||||||||
2021 | Inc/(Dec)% | 2020 | Inc/(Dec)% | 2021 | Inc/(Dec)% | 2020 | Inc/(Dec)% | ||||||||||||||||||||||||
Net sales growth (GAAP measure) | $ | 133.5 | 28.5 | $ | (165.5 | ) | (26.1 | ) | $ | 116.0 | 11.2 | $ | (181.8 | ) | (14.8 | ) | |||||||||||||||
Impact of acquisitions | 5.5 | 1.2 | 4.5 | 0.7 | 11.2 | 1.1 | 8.0 | 0.7 | |||||||||||||||||||||||
Impact of divestitures | — | — | (6.3 | ) | (1.0 | ) | — | — | (15.8 | ) | (1.2 | ) | |||||||||||||||||||
Foreign currency exchange | 6.4 | 1.4 | (3.6 | ) | (0.6 | ) | 8.4 | 0.8 | (3.4 | ) | (0.3 | ) | |||||||||||||||||||
Organic net sales growth (decline) | $ | 121.6 | 25.9 | $ | (160.1 | ) | (25.2 | ) | $ | 96.4 | 9.3 | $ | (170.6 | ) | (14.0 | ) |
Utility Solutions | Three Months Ended |
Six Months Ended |
||||||||||||||||||||||||||||||||
2021 | Inc/(Dec)% | 2020 | Inc/(Dec)% | 2021 | Inc/(Dec)% | 2020 | Inc/(Dec)% | |||||||||||||||||||||||||||
Net sales growth (GAAP measure) | $ | 109.1 | 22.8 | $ | (81.7 | ) | (14.7 | ) | $ | 114.7 | 11.5 | $ | (62.4 | ) | (5.7 | ) | ||||||||||||||||||
Impact of acquisitions | 30.3 | 6.3 | 6.4 | 1.1 | 57.5 | 5.7 | 13.9 | 1.3 | ||||||||||||||||||||||||||
Impact of divestitures | (0.6 | ) | (0.1 | ) | — | — | (0.6 | ) | — | — | — | |||||||||||||||||||||||
Foreign currency exchange | 1.7 | 0.4 | (3.3 | ) | (0.6 | ) | 0.7 | 0.1 | (4.5 | ) | (0.3 | ) | ||||||||||||||||||||||
Organic net sales growth (decline) | $ | 77.7 | 16.2 | $ | (84.8 | ) | (15.2 | ) | $ | 57.1 | 5.7 | $ | (71.8 | ) | (6.7 | ) |
Adjusted EBITDA
(unaudited)
(in millions)
Three Months Ended |
||||||||||
2021 | 2020 | Change | ||||||||
Net income | $ | 96.6 | $ | 89.1 | 8 | % | ||||
Provision for income taxes | 18.8 | 23.9 | ||||||||
Interest expense, net | 12.7 | 15.7 | ||||||||
Other expense, net | 1.0 | 2.8 | ||||||||
Depreciation and amortization | 40.9 | 38.7 | ||||||||
Loss on disposition of business | 6.8 | — | ||||||||
Loss on extinguishment of debt | 16.8 | — | ||||||||
Subtotal | 97.0 | 81.1 | ||||||||
Adjusted EBITDA | $ | 193.6 | $ | 170.2 | 14 | % |
Six Months Ended |
||||||||||
2021 | 2020 | Change | ||||||||
Net income | $ | 175.7 | $ | 164.8 | 7 | % | ||||
Provision for income taxes | 41.2 | 48.1 | ||||||||
Interest expense, net | 27.9 | 30.8 | ||||||||
Other expense, net | 1.9 | 6.6 | ||||||||
Depreciation and amortization | 83.5 | 77.6 | ||||||||
Loss on disposition of business | 6.8 | — | ||||||||
Loss on extinguishment of debt | 16.8 | — | ||||||||
Subtotal | 178.1 | 163.1 | ||||||||
Adjusted EBITDA | $ | 353.8 | $ | 327.9 | 8 | % |
Restructuring and Related Costs Included in Consolidated Results
(unaudited)
(in millions, except per share amounts)
Three Months Ended |
|||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||
Costs of goods sold | S&A expense | Total | |||||||||||||||||||||
Restructuring costs | $ | 1.1 | $ | 4.0 | $ | 0.4 | $ | 1.7 | $ | 1.5 | $ | 5.7 | |||||||||||
Restructuring related costs (benefit) | 0.3 | 0.3 | 0.5 | 0.2 | 0.8 | 0.5 | |||||||||||||||||
Restructuring and related costs (non-GAAP measure) | $ | 1.4 | $ | 4.3 | $ | 0.9 | $ | 1.9 | $ | 2.3 | $ | 6.2 |
Six Months Ended |
||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Costs of goods sold | S&A expense | Total | ||||||||||||||||||||||
Restructuring costs | $ | 1.9 | $ | 7.0 | $ | 0.2 | $ | 2.2 | $ | 2.1 | $ | 9.2 | ||||||||||||
Restructuring related costs (benefit) | 3.4 | 1.3 | (2.4 | ) | 1.3 | 1.0 | 2.6 | |||||||||||||||||
Restructuring and related costs (non-GAAP measure) | $ | 5.3 | $ | 8.3 | $ | (2.2 | ) | $ | 3.5 | $ | 3.1 | $ | 11.8 |
Three Months Ended |
Six Months Ended |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Restructuring and related costs included in Cost of goods sold | ||||||||||||||||
Electrical Solutions | $ | 1.1 | $ | 3.1 | $ | 4.7 | $ | 4.2 | ||||||||
Utility Solutions | 0.3 | 1.2 | 0.6 | 4.1 | ||||||||||||
Total | $ | 1.4 | $ | 4.3 | $ | 5.3 | $ | 8.3 | ||||||||
Restructuring and related costs included in Selling & administrative expenses | ||||||||||||||||
Electrical Solutions | $ | 0.7 | $ | 1.6 | $ | (2.5 | ) | $ | 2.8 | |||||||
Utility Solutions | 0.2 | 0.3 | 0.3 | 0.7 | ||||||||||||
Total | $ | 0.9 | $ | 1.9 | $ | (2.2 | ) | $ | 3.5 | |||||||
Impact on income before income taxes | $ | 2.3 | $ | 6.2 | $ | 3.1 | $ | 11.8 | ||||||||
Impact on Net income available to Hubbell common shareholders | 1.8 | 4.7 | 2.3 | 9.0 | ||||||||||||
Impact on Diluted earnings per share | $ | 0.03 | $ | 0.09 | $ | 0.04 | $ | 0.17 |
Additional Non-GAAP Financial Measures
(unaudited)
(in millions)
Ratios of Total Debt to Total Capital and Net Debt to Total Capital
Total Debt | $ | 1,571.8 | $ | 1,590.0 | |||||
Total Hubbell Shareholders’ Equity | 2,125.7 | 2,070.0 | |||||||
Total Capital | $ | 3,697.5 | $ | 3,660.0 | |||||
Total Debt to Total Capital | 43 | % | 43 | % | |||||
Less: Cash and Investments | $ | 347.7 | $ | 340.0 | |||||
Net Debt | $ | 1,224.1 | $ | 1,250.0 | |||||
Net Debt to Total Capital | 33 | % | 34 | % |
Free Cash Flow Reconciliation
Three Months Ended |
Six Months Ended |
||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Net cash provided by operating activities | $ | 150.4 | $ | 195.3 | $ | 209.3 | $ | 303.7 | |||||||||||
Less: Capital expenditures | (19.5 | ) | (17.2 | ) | (39.1 | ) | (35.0 | ) | |||||||||||
Free cash flow | $ | 130.9 | $ | 178.1 | $ | 170.2 | $ | 268.7 |
Hubbell Inc.